- The STR Report
- Posts
- The Tennessee STR That Boosted Returns by 52% ๐๐ฐ
The Tennessee STR That Boosted Returns by 52% ๐๐ฐ
A Tennessee STR outperformed projections and unlocked $202K in tax savings โ hereโs how.

February 8th, 2025
Good morning STR Report Community, and welcome to a special edition of The STR Report!
In todayโs issue, you will find:
๐ฑSpecial Edition: The Tennessee STR That Boosted Returns by 52% ๐๐ฐ
๐ฌ See our collection of newsletters here: Prior Newsletters
The Tennessee STR That Boosted Returns by 52% ๐๐ฐ

The Opportunity ๐ก
This Tennessee short-term rental showcases the power of a full-service, end-to-end investment strategy โ from sourcing and design to construction and management โ all while ensuring full ownership and profit retention.
The process began with long-term financial planning, establishing a $250,000 out-of-pocket budget and setting location preferences to identify a high-performing STR property.
|
The Investment ๐
After evaluating multiple markets based on performance indicators like ADR, occupancy, and seasonality, five target markets were finalized with criteria such as proximity to a city and a pool.
Projected Key Metrics at Acquisition:
Purchase Price: $642,000
Furniture Cost: $52,192
Amenity/Remodel Cost: $62,192
ADR: $466
Occupancy Rate: 72%
RevPAR: $335
Annual Revenue: $122,382
Cash-on-Cash Return: 19.53%
Strategic Design for Premium Appeal โจ
Following closing, the property moved into design and listing prep with furniture orders, amenity construction, painting, and staging. Unique additions included an outdoor kitchen, pool, and jacuzzi to enhance guest experience.
Performance After 6 Months ๐
Post-launch optimization focused on monitoring booking trends, adjusting pricing strategies, and identifying growth opportunities.
New Performance Metrics:
Occupancy Rate: 67%
ADR: $594.16
RevPAR: $398.09
Annual Revenue: $145,302
Cash-on-Cash Return: 29.76%
๐ Thatโs a revenue increase of over $22K and a significant jump in returns.
Tax Advantages ๐ธ
By leveraging accelerated depreciation through the short-term rental loophole, the investor generated an estimated $202,000 in tax savings, calculated as (Purchase Price + Improvements) x 28%.
Why It Matters ๐
This case demonstrates how structured planning, data-driven market selection, strategic amenities, and ongoing revenue management can strengthen cash flow and uncover expansion opportunities for future acquisitions.
Ready to create your own success story?
Whether acquiring your first property or scaling a portfolio, the right strategy can make all the difference. ๐

Disclaimer: Some of the products, services, or partners featured in this newsletter may be part of a paid sponsorship. We only promote companies we trust and believe can bring value to our readers.
Subscriber Perks:
๐๐ก๐ฐ Go Live Playbook
The "Go Live Playbook" is your all-in-one guide featuring a beginnerโs guide e-book, messaging templates, Airbnb welcome book, STR buy box template, and tax savings tips to kickstart your short-term rental success.
Partner with Us!
If you have a project youโd like us to promote, or a product or service youโd like to share, please reach out to us at [email protected].
We appreciate you being a part of our STR community and for sharing our group with your business partners and associates. Thank you!
